ࡱ> [v  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ]o_`abcdefghijklmnpqrstuwxRoot Entry F`Rx R\@WorkbookmMsoDataStorep RPt RNOA4ZPA1ONW0==2p RP"r RItem PropertiesOXAILWBPDJA==2 p R3s RItem ^ Properties @535KWEZEU5LO==2 p Rs RItem  eProperties5ANZ1EZYFEMLLN==2 p RPt RItem ;Properties=SSummaryInformation(C ZO\p Langnes, Tia Ba==p*8X@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1 Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1 Arial1Arial1Arial1Arial1Arial1Arial1 Arial1Arial1Arial1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Arial1Calibri1,8Calibri18Calibri18Calibri1 Arial1>141<Calibri1?Calibri1h8Cambria1Calibri1 Calibri17Arial1Arial1Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\) "$"#,##0 "$"#,##0.00"$"#,##0.00000                                                                      ff + ) , *     ! P " P #  # $ %   & ` '      (   ) * a> +         #x@@    l @          (  (  #  "   H  "8      #x"@@    l " @    h@@   (@   h@   (@@  "8a@  (a@ (a@  a@  "   ,   l     l  @ , (  ,    ,  @    l    H   (8 ,#   h@@    h  @    h@   @      l  @     "   -    H  H   ,  #x    #8     ,     l      #x"@@ .   l " @ .  #x"@@    l " @   & ,   .,      H ||9}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef [$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L [$ -}A} 00_)23[$ -}A} 00_)23[$ -}A} 00_)23[$ -}A} 00_)23[$ -}A}  00_)23[$ -}A}! 00_)23 [$ -}A}" 00_)[$ -}A}# 00_)[$ -}A}$ 00_)[$ -}A}% 00_)[$ -}A}& 00_)[$ -}A}' 00_) [$ -}A}( 00_)[$ -}}) }00_)[$ -##0.  }}* 00_)[$ -???##0.??? ??? ???}-}/ 00_)}(}0  00_)}A}1 a00_)[$ -}A}2 00_)[$ -}A}3 00_)?[$ -}A}4 00_)23[$ -}-}5 00_)}(}6  00_)}}7 ??v00_)̙[$ -##0.  }A}8 }00_)[$ -}A}9 e00_)[$ -}x}:00_)[$##  }}; ???00_)[$???## ???  ??? ???}-}= 00_)}U}> 00_)[$## }-}? 00_)}(}bL00_)}(}cL00_)}(}f 400_)}(}iL00_)}(}jL00_)}(}kL00_)}(}p 00_)}x}t00_)[$## ??? ???}d}u00_)[$ ## ??? }d}v00_)[$ ## ??? }x}w00_)[$## ??? ???}(}yL00_)}(}zL00_)}(}{L00_)}(}|L00_)}d}}00_)[$ ## ??? }(}~ p00_) 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text %0 F Followed Hyperlink   1Good;Good  a%2 Heading 1G Heading 1 I}%O3 Heading 2G Heading 2 I}%?4 Heading 3G Heading 3 I}%235 Heading 49 Heading 4 I}%64 Hyperlink   7InputuInput ̙ ??v% 8 Linked CellK Linked Cell }% 9NeutralANeutral  e%"Normal :Noteb Note   ;OutputwOutput  ???%????????? ???<$Percent =Title1Title I}% >TotalMTotal %OO? Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16`CProgram BudgetiX Student Costs#_xlfn.CEILING.MATH5% [LStudent ExpensesTuitionBooksPassportVisaAcademic Expenses!Faculty Salary (or buyout amount)Subtotal for Academic ExpensesSubtotal for Student ExpensesPhotographs for visa, etc.!Please use following color codes:Total program cost EXPENSESubtotal for Faculty ExpensesFaculty ExpensesEXPENSESTotal Student Costs Explanation Adapter( SIM card for cell, global cell access!See lower left tab for first pageSessionCourse Dept and Number Student Costs: Course TitleContingency fund ($50/student)Total Academic Expenses*Total Revenue Source for Academic Expenses0List only program-billed expenses on this page. If they do not already have one If requiredAirfare  ! will auto calculate %<-- OIE will obtain from your CollegeDo not complete cells in redBUDGET - (Insert Program Name)\OIE will round the Program fee per student to establish the final program fee to be charged.Expenses for Guest Lectures Faculty Fringe Benefits Assistant Salary (if applicable)!Supplies, Fax, TelecommunicationsGMiscellaneous Expenses (admissions, tours, guest lectures) ($0/student)ELocal Provider for Classroom Space, Academic Tours, etc. ($0/student)7Faculty & Assistant (if applicable) Airfare ($0/person)$ 9Faculty & Assistant (if applicable) Meals ($0/day/person)# DFaculty & Assistant (if applicable) Local Transportation ($0/person)# =Faculty Housing & Assistant (if applicable) ($0/night/person)+ EOther Academic Expenses (if applicable - please specify) ($0/student)9 "Student Housing ($0/night/student))Student Local Transportation ($0/student)Student Meals ($0/student)AOther Faculty/Assistant Expenses (if applicable - please specify)!DOther Student Expenses (if applicable - please specify) ($0/student)8 Number of StudentsCost per StudentFaculty Leader(s)Number of Credits Travel Dates# of Days/Nights of Program # of StudentsExcess Tuition RevenueProgram Fee per StudentExchange Rate Used!Program Fee to Charge per Student Program Fee0Local Transportation for Non-academic Activities,Other Personal Expenses (see examples below) Currency Exchange Tourism Books%Black Font: Items Billed by Marquette.Blue Font: Out-of-Pocket Expenses for Students(Assitant Fringe Benefits (if applicable)(Tuition @ $900/cr - UG)($900 per credit - UG)Health Insurance ($55/month)OIE Template 1.29.24R9 9U:S;;g=e?@AB ccNB ZO 2KRiW  dMbP?_*+%, &CDRAFT&?'?(?)?MAdobe PDFS oFXXLetterPRIV ''''0\KhCFFSMTJ0EBDAStandard"FXX??& U} q?E} E} U(E} U6E2D ,@,@,@,@,@,@,@,@ ,@ @  ,@ ,@ ,@,@,@,@,@,@,@,@ ,@ ,@ ,@,@,@,@,@,@ ,@ ,@ ,@ X#U fK E LK FL c" F8 LK F7Y F9 Yo F:L F;~ L$@ p> no FG H J B g h j~ k q! j&~ k r j'~ k q! jG~ k r R%~ Z R*~ [ i(~ bb@ R)~ [ S/~ [ O#Pb@+ % di @ F\ Q] T+~ ` R.~ Z R-~ Z R,~ Z E R3~ Z O#P# %$ @ F\ glDxl&&*****C*C ,@!,@",@#,@$,@ %,@ &,@',@(,@),@*,@+,@,,@-,@.,@ /@ 0@ 1,@ R0~ Z !R1~ !Z "R2~ "Z #i#b@@/ 2D #@ $S4~ $Z %O#%P@@ % $ %@ &\ 't ''wP@)DDD% '@ (u5(}$@D (@ )u6!)v@P@0.r D'D( )@ *m +I!+sb@( DD +@ ,I%,s-DD ,EH -I<!-mb% D,D+ -@ .Im /y=!/zI@0 D%D /@ 0{?'0|b@'#D/B 0d$ 1xx(T?C G;A AEAAG$) x-, 0 >@,*U6ggDggh/h00)) ZO   dMbP?_*+%&?'?(?)?M \\v-uniflowpsprd1\Spirit-K߁ odXLetterCanon3q% %Canon iR-ADV C5235/5240 PS3 ddd      d d d d dd    dd@@d  d  d dd d""eddd      !"#$%&'()*+,-./0123456789:;<=>?@ABCd"    @  !"#$%&'()*+,-d.d/d0123456789:;<=>?@ABCDEFGHIJKLMNO"d     d !"#$%&d!dddd!      d dd     d!dddd     d     dded      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d      !d<      !d      !d      !d      !d      !d      !d      !H8 o ((G o ((G  XXdd Arial\CNZSRGBC.ICC\CNZSRGBC.ICC\CNZSRGBC.ICC CONFIDENTIALCONFIDENTIALHArialDefault SettingsX dB     #$%&dXdPrinter DefaultPrinter DefaultStandardD50+sRGBD50+JapanColor 2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2 <>   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2   2  "dX??&U} 4}  } &D ,E      V WU@ M B !^ Z EI E@^b@Z0 eJ_K@7@ N~ ~ N~ ~ @ A~ ~ a A ~ ~ a A~ ~ AA~ ~ AB~ ~ A~ ~ AC~ ~ AD~ ~ A~ ~ C#Di@0.r % @  EE AF .h&A/9***C, ' .r>@7ggD   !"#$%&'()*+,-./012346789:<>?DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision. metaAttributes"/>Document ID GeneratorSynchronous100011000Microsoft.Office.DocumentManagement, Version=14.0.0.0, Culture=neutral, PublicKeyToken=71e9bce111e9429cMicrosoft.Office.DocumentManagement.Internal.DocIdHandlerDocument ID GeneratorSynchronous100021001Microsoft.Office.DocumentManagement, Version=14.0.0.0, Culture=neutral, PublicKeyToken=71e9bce111e9429cMicrosoft.Office.DocumentManagement.Internal.DocIdHandlerDocument ID GeneratorSynchronous100041002Microsoft.Office.DocumentManagement, Version=14.0.0.0, Culture=neutral, PublicKeyToken=71e9bce111e9429cMicrosoft.Office.DocumentManagement.Internal.DocIdHandlerDocument ID GeneratorSynchronous100061003Microsoft.Office.DocumentManagement, Version=14.0.0.0, Culture=neutral, PublicKeyToken=71e9bce111e9429cMicrosoft.Office.DocumentManagement.Internal.DocIdHandler Oh+'0HPp տƵLangnes, TiaMicrosoft Excel@9%@{T@T R ՜.+,D՜.+,DocumentSummaryInformation8GCompObjSl4 PXx  տƵ Program BudgetStudent Costs  Worksheets8^ _dlc_DocId_dlc_DocIdItemGuid_dlc_DocIdUrlContentTypeId3JYVPFP3S55F-2-61772(adb0f1c6-ce6e-41a2-81a6-caba7e3b5f9bhhttps://sp.mu.edu/sites/oie/_layouts/15/DocIdRedir.aspx?ID=3JYVPFP3S55F-2-61772, 3JYVPFP3S55F-2-61772,0x010100C183FFBE41390A4A87CABB782137CCF6 F Microsoft Excel 2003 WorksheetBiff8Excel.Sheet.89q